Home > Income Statement > LORENZINI APPARELS

LORENZINI APPARELS
Income Statement

COMMUNITY POLL
for LORENZINI APPARELS
Please provide your vote to see the results

LORENZINI APPARELS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹44 Cr₹24 Cr₹25 Cr₹36 Cr₹27 Cr
     Sales ₹44 Cr₹24 Cr₹25 Cr₹36 Cr₹27 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹44 Cr₹24 Cr₹25 Cr₹36 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.41 Cr₹0.58 Cr₹-0.24 Cr₹-0.86 Cr₹-0.24 Cr
Raw Material Consumed ₹26 Cr₹10 Cr₹18 Cr₹27 Cr₹18 Cr
     Opening Raw Materials ₹7.16 Cr₹3.91 Cr₹3.14 Cr₹1.99 Cr₹1.01 Cr
     Purchases Raw Materials ₹13 Cr₹7.17 Cr₹1.99 Cr₹4.21 Cr₹3.90 Cr
     Closing Raw Materials ₹8.60 Cr₹7.16 Cr₹3.91 Cr₹3.14 Cr₹1.99 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹6.22 Cr₹17 Cr₹23 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.50 Cr₹0.33 Cr₹0.17 Cr₹0.19 Cr₹0.17 Cr
     Electricity & Power ₹0.50 Cr₹0.33 Cr₹0.17 Cr₹0.19 Cr₹0.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.29 Cr₹2.06 Cr₹1.22 Cr₹0.90 Cr₹1.38 Cr
     Salaries, Wages & Bonus ₹3.00 Cr₹1.86 Cr₹1.14 Cr₹0.73 Cr₹1.32 Cr
     Contributions to EPF & Pension Funds ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr-
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.09 Cr₹0.04 Cr₹0.12 Cr₹0.06 Cr
     Other Employees Cost ₹0.08 Cr₹0.07 Cr₹0.01 Cr₹0.01 Cr-
Other Manufacturing Expenses ₹1.57 Cr₹2.75 Cr₹0.92 Cr₹0.99 Cr₹0.95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.83 Cr₹2.15 Cr₹0.52 Cr₹0.52 Cr₹0.72 Cr
     Repairs and Maintenance ₹0.47 Cr₹0.39 Cr₹0.31 Cr₹0.28 Cr₹0.08 Cr
     Packing Material Consumed ₹0.20 Cr₹0.16 Cr₹0.07 Cr₹0.09 Cr₹0.03 Cr
     Other Mfg Exp ₹0.07 Cr₹0.05 Cr₹0.02 Cr₹0.10 Cr₹0.13 Cr
General and Administration Expenses ₹2.48 Cr₹2.13 Cr₹2.08 Cr₹2.90 Cr₹2.25 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹1.21 Cr₹1.28 Cr₹1.87 Cr₹1.73 Cr
     Insurance ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.02 Cr
     Printing and stationery ₹0.07 Cr₹0.11 Cr₹0.03 Cr₹0.08 Cr₹0.01 Cr
     Professional and legal fees ₹0.22 Cr₹0.19 Cr₹0.18 Cr₹0.22 Cr₹0.16 Cr
     Traveling and conveyance ₹0.38 Cr₹0.23 Cr₹0.20 Cr₹0.20 Cr₹0.14 Cr
     Other Administration ₹0.47 Cr₹0.37 Cr₹0.37 Cr₹0.49 Cr₹0.19 Cr
Selling and Distribution Expenses ₹4.09 Cr₹3.21 Cr₹2.37 Cr₹2.79 Cr₹3.24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.01 Cr-₹0.61 Cr₹1.58 Cr
Miscellaneous Expenses ₹0.54 Cr₹0.00 Cr₹0.01 Cr₹0.69 Cr₹0.03 Cr
     Bad debts /advances written off ₹0.17 Cr-₹0.01 Cr₹0.62 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.37 Cr----
     Other Miscellaneous Expenses ---₹0.07 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹36 Cr₹21 Cr₹24 Cr₹34 Cr₹26 Cr
Operating Profit (Excl OI) ₹7.78 Cr₹3.25 Cr₹1.10 Cr₹1.47 Cr₹1.18 Cr
Other Income ₹0.19 Cr₹0.17 Cr₹0.23 Cr₹0.11 Cr₹0.04 Cr
     Interest Received ₹0.06 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ----₹0.04 Cr
     Foreign Exchange Gains -----
     Others ₹0.12 Cr₹0.13 Cr₹0.22 Cr₹0.10 Cr-
Operating Profit ₹7.97 Cr₹3.42 Cr₹1.33 Cr₹1.58 Cr₹1.22 Cr
Interest ₹1.31 Cr₹1.00 Cr₹0.59 Cr₹0.54 Cr₹0.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.72 Cr₹0.54 Cr₹0.51 Cr₹0.31 Cr₹0.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.11 Cr₹0.02 Cr₹0.12 Cr₹0.08 Cr
     Other Interest ₹0.55 Cr₹0.35 Cr₹0.06 Cr₹0.11 Cr-
PBDT ₹6.66 Cr₹2.42 Cr₹0.74 Cr₹1.04 Cr₹0.93 Cr
Depreciation ₹2.89 Cr₹1.86 Cr₹0.48 Cr₹0.36 Cr₹0.23 Cr
Profit Before Taxation & Exceptional Items ₹3.77 Cr₹0.56 Cr₹0.26 Cr₹0.69 Cr₹0.70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.77 Cr₹0.56 Cr₹0.26 Cr₹0.69 Cr₹0.70 Cr
Provision for Tax ₹1.25 Cr₹0.44 Cr₹0.18 Cr₹0.32 Cr₹0.06 Cr
     Current Income Tax ₹1.11 Cr₹0.33 Cr₹0.12 Cr₹0.22 Cr₹0.18 Cr
     Deferred Tax ₹0.10 Cr₹0.11 Cr₹0.06 Cr₹0.07 Cr₹-0.12 Cr
     Other taxes ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr-
Profit After Tax ₹2.52 Cr₹0.12 Cr₹0.08 Cr₹0.37 Cr₹0.64 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.52 Cr₹0.12 Cr₹0.08 Cr₹0.37 Cr₹0.64 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2.59 Cr₹2.47 Cr₹1.46 Cr₹1.09 Cr₹0.46 Cr
Appropriations ₹5.11 Cr₹2.59 Cr₹1.54 Cr₹1.46 Cr₹1.09 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.48₹0.12₹0.08₹0.36₹0.63
Adjusted EPS ₹2.48₹0.12₹0.08₹0.36₹0.63

Compare Income Statement of peers of LORENZINI APPARELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LORENZINI APPARELS ₹378.1 Cr -6.4% -11.5% 220.1% Stock Analytics
PAGE INDUSTRIES ₹38,727.5 Cr -1.4% -0% -13.1% Stock Analytics
KPR MILL ₹28,990.9 Cr -1.9% 2.7% 44.1% Stock Analytics
VEDANT FASHIONS ₹22,619.9 Cr -0.5% -3.2% -25.8% Stock Analytics
SWAN ENERGY ₹18,639.7 Cr -3.1% -11.7% 175.1% Stock Analytics
WELSPUN LIVING ₹14,470.2 Cr -2.7% -3.7% 71.2% Stock Analytics


LORENZINI APPARELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LORENZINI APPARELS

-6.4%

-11.5%

220.1%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses